Bilia AB
STO:BILI A

Watchlist Manager
Bilia AB Logo
Bilia AB
STO:BILI A
Watchlist
Price: 130.6 SEK 1.24% Market Closed
Market Cap: kr12B

Relative Value

The Relative Value of one BILI A stock under the Base Case scenario is 201.03 SEK. Compared to the current market price of 130.6 SEK, Bilia AB is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILI A Relative Value
Base Case
201.03 SEK
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BILI A Competitors Multiples
Bilia AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bilia AB
STO:BILI A
11.9B SEK 0.3 16.6 6.7 14.8
US
Carvana Co
NYSE:CVNA
80.4B USD 4.6 132.4 43.1 50.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80B USD 4.5 31.7 21.8 25.1
US
Autozone Inc
NYSE:AZO
60.7B USD 3.1 24.4 16.4 19.3
ZA
Motus Holdings Ltd
JSE:MTH
22.6B ZAR 0.2 9.2 6.7 6.7
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
291.9B TWD 1.2 16 21.9 50.2
US
Murphy Usa Inc
NYSE:MUSA
7.9B USD 0.4 16.1 9.7 13.3
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.2 11.1 13.1
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 11.7 9.9 11.6
US
Carmax Inc
NYSE:KMX
6.7B USD 0.3 14.6 49.5 166
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bilia AB
STO:BILI A
Average EV/EBITDA: 18.9
6.7
3%
2.2
US
Carvana Co
NYSE:CVNA
43.1
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.8
8%
2.7
US
Autozone Inc
NYSE:AZO
16.4
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
23%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.9
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
21.9
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Carmax Inc
NYSE:KMX
49.5
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bilia AB
STO:BILI A
Average EV/EBIT: 34.8
14.8
13%
1.1
US
Carvana Co
NYSE:CVNA
50.1
51%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.1
8%
3.1
US
Autozone Inc
NYSE:AZO
19.3
8%
2.4
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
7%
1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
1%
12.3
TW
Hotai Motor Co Ltd
TWSE:2207
50.2
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
3%
3.9
US
Carmax Inc
NYSE:KMX
166
48%
3.5